Legals for August, 24 2023

| August 24, 2023 12:00 AM

NOTICE OF HEARING ON NAME CHANGE Case No. CV11-23-330 IN THE DISTRICT COURT FOR THE FIRST JUDICIAL DISTRICT FOR THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BOUNDARY IN RE: John Henry Cope III, A petition to change the name of John Henry Cope III, now residing in the City of Naples, State of Idaho, has been filed in the District Court in Boundary County, Idaho. The name will change to JohnHenry Cope III. The Reason for the change in name is: To use my middle name as part of my first. A hearing on the petition is scheduled for 9:30 o’clock a.m. on September 12, 2023 at the Boundary County Courthouse. Objections may be filed by any person who can show the court a good reason against the name change. Date: 8-4-23 CLERK OF THE DISTRICT COURT /s/Sarah Byar Deputy Clerk Legal#11158 AD#12598 August 10, 17, 24, 31, 2023 _________________________

SUMMONS By Publication Case No. CV09-22-1530. ACTION COLLECTION SERVICE, INC., An Idaho Corporation Plaintiff, vs. ABIGAIL M BYARS Defendant(s). TO: Abigail M Byars You have been sued by Action Collection Service, INC., the Plaintiff, in the Magistrate Court and for Bonner County, Idaho, The nature of the claim against you is a civil matter for collection of monies owed to Idaho Central Credit Union. Any time after 21 days following the last publication of this Summons, the court may enter a judgment against you without further notice, unless prior to that time you have filed a written response in the proper form, including the case number, and paid any required filing fee to the Clerk of the Court at 215 South First Avenue Sandpoint, Idaho 83864 at (208) 265-1432 and served a copy of your response on the Attorney for the Plaintiff,, whose mailing address and telephone number are: Peak Law, PO Box 2563, Eagle ID 83616, (208) 278-2788. A copy of the Summons and Petition/Motion can be obtained by contacting either the Clerk of the Court or the Attorney of the Plaintiff. If you wish legal assistance, you should immediately retain an attorney to advise you in this matter. Date: 8/3/2023 County District Court By:/s/Brandy L. Steiger Deputy Clerk Legal#11161 AD#12670 August 10, 17, 24, 31, 2023 _________________________

NOTICE TO CREDITORS (I.C. § 15-3-801) CASE NO. CV11-23-0307 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BOUNDARY MAGISTRATE DIVISION In the Matter of the Estate of FRANK WILLIAM WESTON, Deceased. NOTICE IS HEREBY GIVEN that KELLI M’LLE MARTIN has been appointed Personal Representative of the above-named decedent. All persons having claims against the decedent or the estate are required to present their claims within four (4) months after the date of the first publication of the Notice to Creditors, or within sixty (60) days after the undersigned mailed or delivered a copy of this Notice to such person, whichever is later, or said claims will be forever barred. Claims must be presented to Thomas A. Bushnell, Attorney at Law, P.O. Box 1833, Bonners Ferry, Idaho 83805, and filed with the Clerk of Court. DATED this 27th day of July 2023. /s/THOMAS A. BUSHNELL Attorney for the Estate of FRANK WILLIAM WESTON Legal#11163 AD#12811 August 17, 24, 31, 2023 _________________________

NOTICE OF TRUSTEE’S SALE On Friday, the 15th day of December 2023, at the hour of 10 o’clock A.M., of said day on the steps of the Boundary County Courthouse, 6452 Kootenai Street, Bonners Ferry, ID 83805, Stephen T. Snedden, as Successor Trustee, will sell at public auction, to the highest bidder, for cash (the Trustee is authorized to make a credit bid for the Beneficiary) in lawful money of the United States of America, all payable at the time of the sale, the following described real property, situated in Boundary County, State of Idaho, to-wit: A tract of land in the Southwest Quarter of the Northwest Quarter (SW1/4 NW1/4) of Section Two (2), Township Sixty-one (61) North, Range One (1) East of the Boise Meridian, Boundary County, Idaho; being a part of that parcel described in Instrument Number 270051 and more particularly described as follows: Beginning at a point on the west line of the SW1/4 NW1/4 of said Section 2 that is the northwest corner of that parcel described in Instrument Number 270051 and N00o12’48”E, 792.87 feet from the southwest corner of said SW1/4 NW1/4; thence, along the north line of that parcel described in Instrument Number 270051, S89o08’06”E, 573.67 feet to the northeast corner of that parcel described in Instrument Number 270051; thence, along the east line of that parcel described in Instrument Number 270051, S00o51’54”W, 395.67 feet to the southeast corner of that parcel described in Instrument Number 270051; thence, along the south line of that parcel described in Instrument Number 270051, N89o12’34”W, 175.00 feet to a rebar and plastic cap marked PLS 6050; thence, leaving said south line, N29o10’29”W, 422.67 feet to a rebar and plastic cap marked PLS 6050; thence N89o08’06”W, 186.74 feet to the west line of said SW1/4 NW1/4; thence, along said west line, N00o12’48”E, 30.00 feet to the TRUE POINT OF BEGINNING. Subject to County Road Right of Way For the purposes of compliance with Idaho Code 60-113, the Trustee has been informed that the address of 52 Countryside Ln Bonners Ferry, ID 83805 may sometimes be associated with said real property. Said sale will be made without covenant or warranty regarding title, possession or encumbrances to satisfy the obligation secured by and pursuant to the power of sale conferred in the deed of Trust executed by Skylar A. Dimmitt, as Grantor, and Alliance Title & Escrow, Trustee and Jenny Faulhaber, as to an undivided 85.64593% interest and Chad S. Riggs and Amy L. Faulhaber-Riggs as to an undivided 14.35407% interest, as Beneficiary; said Deed of Trust having been recorded on August 12, 2022, as Instrument No. 292241, Official records of Boundary County, Idaho. The above Grantors are named to comply with Idaho Code Section 45-1506(4)(a). No representation is made that they are or are not presently responsible for this obligation. The default for which this sale is to be made is failure of the Grantors to pay when due, monthly installments as set forth on the Note secured by said Deed of Trust. Monthly installments in the amount of $1,741.67, which includes principal and interest, plus $250.47 per month for reserve payment, is due for May 15, 2023, and the 15th day of each and every month thereafter until paid. Interest due as of May 15, 2023 is in the amount of $3,504.99 and continues to accrue at the rate of 10% per annum. ALL AMOUNTS are now due and payable along with all costs and fees associated with this foreclosure. The principal balance is $209,000 plus accruing interest. Dated this 2 day of August, 2023 Signed:/s/Stephen T. Snedden, Trustee Legal#11164 AD#12878 August 17, 24, 31, 2023 _________________________

NOTICE TO CREDITORS Case No. CV11-23-0310 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BOUNDARY MAGISTRATE DIVISION IN THE MATTER OF THE ESTATE OF TIMOTHY SCOTT SAUNDERS, Deceased. NOTICE IS HEREBY GIVEN that LINDA K. GROVE has been appointed personal representative of the above-named decedent. All persons having claims against the decedent or the estate are required to present their claims within four months after the date of the first publication of this notice or said claims will be forever barred. Claims must be presented to the undersigned at the address indicated, and filed with the Clerk of Court. DATED this 8th day of August, 2023. /s/ J.T. Diehl Attorney for Personal Representative 106 Superior Street Sandpoint, Idaho 83864 (208)263-8529 Legal#11165 AD#12879 August 17, 24, 31, 2023 _________________________

LEGAL NOTICE The following application(s) have been filed to appropriate the public waters of the State of Idaho: 98-8110 CARIBOU CREEK LAND TRUST PO BOX 277 DOTY, WA 98539-0277 Point of Diversion SWNW S11 T61N R01W BOUNDARY County Source GROUND WATER Tributary CARIBOU CREEK Use: DOMESTIC 01/01 to 12/31 Total Diversion: 0.04 CFS Date Filed: 02-04-2022 Place Of Use: DOMESTIC T61N R01W S11 SWNW Permits will be subject to all prior water rights. For additional information concerning the property location, contact the Northern office at (208)762-2800; or for a full description of the right(s), please see https://idwr.idaho.gov/apps/ExtSearch/WRApplicationResults/. Protests may be submitted based on the criteria of Idaho Code § 42-203A. Any protest against the approval of this application must be filed with the Director, Dept. of Water Resources, Northern Region, 7600 N MINERAL DR STE 100, COEUR D ALENE ID 83815-7763 together with a protest fee of $25.00 for each application on or before 9/5/2023. The protestant must also send a copy of the protest to the applicant. GARY SPACKMAN, Director Legal#11166 AD#12880 August 17, 24, 2023 _________________________

NOTICE TO CREDITORS Case No. CV11-23-0312 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BOUNDARY In the Matter of the Estate of, GENE THOMAS BURNEY, Deceased. NOTICE IS HEREBY GIVEN that THOMAS BURNEY has been appointed Personal Representative for the Estate of GENE THOMAS BURNEY. All persons having claims against the deceased or his estate are required to present their claims within four (4) months after the date of the first publication of this notice or said claims will be forever barred. Claims must either be presented to the undersigned at the address indicated, or filed with the Clerk of the Court and a copy furnished to the Personal Representative’s attorney. /s/REX A. FINNEY FINNEY FINNEY & FINNEY, P.A. 120 E. Lake Street, Ste 317 Sandpoint, Idaho 83864 Attorney for THOMAS BURNEY, Personal Representative of the Estate of GENE THOMAS BURNEY Legal#11167 AD#12881 August 17, 24, 31, 2023 _________________________

NOTICE OF PUBLIC HEARING TO ESTABLISH A DEPARTMENT OF MOTOR VEHICLE TITLE ADMINISTRATION FEE AND TO CONSIDER A FEE INCREASE FOR RESTORIUM ROOM/BOARD FEES Boundary County has proposed to establish a Department of Motor Vehicle Title Administration Fee in the amount of $6.00 to become effective immediately upon Commissioners’ approval and notification to the Idaho Transportation Department. The purpose of this fee is to cover the costs at the county level associated with title transactions. Department of Motor Vehicle Title Administration Fee Proposed Fee Amount: $6.00 Boundary County has proposed to increase its Restorium room & board fees for new Restorium residents by an amount of 10% over the room and board fees collected the previous year. The purpose of the increase is to help fund the cost of operating the Restorium. These new fees will take effect October 1, 2023. The following schedule is an estimate of what this change may mean to a Boundary County user: Source of the fees Restorium Residents The above proposal will increase the Restorium room and board fees as follows: From To Single Occupancy Room with private restroom $4441.00 $4884.00 Single Occupancy Room with shared restroom $4066.00 $4472.00 Double Occupancy (half room) $3053.00 $3358.00 Double Occupancy Room $5933.00 $6526.00 Memory Care (half room) $3404.00 $3744.00 Memory Care/shared room $4745.00 $5219.00 **Current Restorium residents will be subject to a 6% increase over the room and board fees collected the previous year. When a current resident vacates their room, the rate for that room will increase to the rate of a new incoming resident. The purpose of these hearings is to receive public comment and to explain the reasons for the proposed establishment of the Dept. of Motor Vehicle Title Administration fee and increase of Restorium room and board fees. All citizens are invited to attend the public hearings to be held in the conference room of the County Annex located at 6566 Main Street, Bonners Ferry, Idaho, on Thursday, August 31, 2023, starting at 1:00 p.m. Any person requiring a special accommodation due to a disability condition should contact the Boundary County Commissioners’ Office at (208) 267-7723. This contact should be made at least two days prior to the hearing. Legal#11169 AD#12884 August 17, 24, 2023

NOTICE OF CANDIDATE FILING DEADLINE CITY OF Moyie SPRINGS, Idaho NOTICE IS HEREBY GIVEN: PER IDAHO CODE 50-411 - That the general election to be held in and for the City of Moyie Springs, Idaho, will be held on Tuesday, November 7, 2023. The election will be held for the purpose of electing two Councilmembers for a term of four years. Candidates for the city elected office are required to file a Declaration of Candidacy with the City Clerk specifying the office sought and affirming that the individual is a qualified city elector, meaning: at least 18 years of age, a U.S. citizen, the candidate’s primary residence must be within the city, the address of the candidate’s voter registration must match the residence address provided on the candidate’s declaration, and the candidate must have resided in the city for at least 30 days prior to submitting their declaration. The Declaration of Candidacy must be accompanied by: (1) a nonrefundable filing fee of $40 or (2) a Petition of Candidacy signed by at least five qualified city electors with the signatures verified by the county clerk’s office. The deadline for filing Declarations of Candidacy is Friday, September 8, 2023 at 5:00 p.m. Declarations of Candidacy are available at City Hall in the office of the City Clerk at 3331 Roosevelt Road, Moyie Springs, ID 83845. Donna Wilson-Funkhouser City Clerk/Treasurer Legal#11170 AD#13224 August 24, 2023 _________________________

INFORMATION TO HEIRS AND DEVISEES (I.C. 15-3-705) Case No. CV11-23-0218 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BOUNDARY IN THE MATTER OF THE ESTATE OF Richard LeRoy Hampton Deceased 1. Harold Allen Hampton of 273 N. Seeley Street, Post Falls, ID 83854, was appointed Personal Representative of the above named Decedent on August 14, 2023. 2. This information is being sent to all persons who have or may have an interest in the estate of the Decedent. 3. No bond has been required or filed. 4. Papers relating to the estate of the Decedent are on file in the District Court of the FIRST Judicial District of the State of Idaho, in and for the County of BOUNDARY, located at the Boundary County Courthouse. Dated this 17 day of August, 2023 Rebecca R. Eyman COYLE & EYMAN ELDER LAW P.O. Box 1888 Coeur d’Alene, ID 83816-1888 Telephone (208) 765-3595 Facsimile: (208) 765-0515 Email: rebecca@cwelp.com Service Email: fax@cwelp.com ISB No. 10353 Legal# 11171 AD# 13238 August 24, 31, September 7, 2023 _________________________

NOTICE TO CREDITORS (I.C. 15-3-801) Case No. CV11-23-0218 IN THE DISTRICT COURT OF THE FIRST JUDICIAL DISTRICT OF THE STATE OF IDAHO, IN AND FOR THE COUNTY OF BOUNDARY IN THE MATTER OF THE ESTATE OF Richard LeRoy Hampton Deceased NOTICE IS HEREBY GIVEN that Harold Allen Hampton has been appointed Personal Representative of the above-named Estate. All persons having claims against the decedent or the Estate are required to present their claims within four (4) months after the date of the first publication of this Notice to Creditors, or said claims will be forever barred. Claims must be presented to the undersigned at the address indicated and filed with the Clerk of the Court. Dated this 17 day of August, 2023 Rebecca R. Eyman COYLE & EYMAN ELDER LAW P.O. Box 1888 Coeur d’Alene, ID 83816-1888 Telephone (208) 765-3595 Facsimile: (208) 765-0515 Email: rebecca@cwelp.com Service Email: fax@cwelp.com ISB No. 10353 Legal# 11172 AD# 13239 August 24, 31 September 7, 2023 _________________________

CITY OF BONNERS FERRY FY 2023-2024 BUDGET HEARING AND PUBLICATION A public hearing, pursuant to Idaho code 50-1002, will be held for consideration of the proposed budget for the fiscal year starting October 1, 2023, and ending September 30, 2024. The hearing will be held at City Hall, 7232 Main Street, Bonners Ferry Idaho at 6:00 pm on September 5, 2023. All interested persons are invited to appear and show cause, if any, why such a budget should or should not be adopted. Copies of the proposed city budget in detail are available at City Hall during regular office hours (8:00 am - 5:00 pm M-F). City hall is accessible to persons with disabilities. Anyone desiring accommodation for disabilities related to the budget documents or the hearing, please contact City Hall, 208-267-3105 at least 48 hours prior to the public hearing. The following budget has been tenatively approved by the Council. FY 2022 FY 2023 FY 2024 Actuals Budgeted Proposed General Fund: General Government $ 239,679 $ 269,470 $ 365,755 Police Department and Police Grants $ 727,924 $ 817,646 $ 911,294 Animal Control $ 11,674 $ 12,021 $ 12,379 Fire Department $ 208,549 $ 249,273 $ 266,861 Parks Department and Visitor Center $ 78,600 $ 81,785 $ 90,165 Swimming Pool $ 77,778 $ 79,006 $ 87,436 Golf Course $ 145,725 $ 152,376 $ 160,797 Street Department and Street Grants $ 568,053 $ 570,158 $ 720,044 South Hill Slough Grant/Dike Maint. $ 199 $ 199 $ 20,199 D.A.R.E./ School Resource Officer $ 54,063 $ 68,061 $ 69,637 Economic Development Coordinator $ 64,780 $ 70,326 $ 75,442 Dike Maintenance $ 20,000 $ 20,000 $ - General Fund Capital $ - $ 1 78,000 $ 298,700 Inter-Departmental Contingency $ 517,796 $ 527,796 $ 530,000 Total General Fund $ 2,714,820 $ 3,096,117 $ 3,608,709 Capital Project Fund $ - $ - $ - Total Capital Project Fund $ - $ - $ - Enterprise Funds: Electric Fund $ 4,258,863 $ 8,737,355 $ 10,107,800 Water Fund $ 1,316,493 $ 2,287,008 $ 3,361,793 Sewer Fund $ 707,109 $ 1,955,729 $ 3,521,729 Garbage Fund $ 161,962 $ 161,538 $ 167,309 Total Enterprise Fund Expenditures $ 6,444,426 $ 13,141,630 $ 17,158,631 Grand Total All Funds- Expenditures $ 9,159,246 $ 1 6,237,747 $ 20,767,340 CITY OF BONNERS FERRY FY2023-2024 BUDGET PUBLICATION PROPOSED REVENEUS FY 2022 FY 2023 FY 2024 Actuals Budget Proposed Revenues Property Tax GF Property Tax Levy $ 680,201 $ 719,815 $ 723,323 GF Property Tax Replacement $ 20,495 $ 22,669 $ 19,802 Other Revenue Sources 1% Non Property Tax Fund $ - $ - $ 820,000 State and Local Share $ 999,860 $ 891,100 $ 578,735 Licenses and Fines $ 38,112 $ 23,500 $ 53,960 Grants / Fed. Funding $ 301,014 $ 10,000 $ 138,500 Charges for Service $ 46,130 $ 23,500 $ 28,700 Agency Support $ 131,707 $ 146,130 $ 150,500 Recreation charges (Golf/Pool) $ 230,650 $ 196,023 $ 211,500 Lease, Franchise etc. $ 60,159 $ 53,011 $ 52,236 Other $ 136,256 $ 200 $ 118 Interest $ 34,067 $ 86,235 $ 31,335 Fund Balance Carryover $ 600,000 $ 891,044 $ 800,000 Total General Fund $ 3,278,653 $ 3,063,097 $ 3,608,709 Capital Project Fund Total Capital Project Fund Enterprise Funds Electric Fund $ 5,507,639 $ 8,737,355 $ 10,107,800 Water Fund $ 1,491,683 $ 2,287,008 $ 3,361,793 Sewer Fund $ 978,601 $ 1,955,729 $ 3,521,729 Garbage Fund $ 141,457 $ 161,538 $ 167,309 Total Enterprise Fund Revenues $ 8,119,380 $ 13,141,630 $ 17,158,631 Grand Total All Funds- Revenues $ 11,398,033 $ 16,204,727 $ 20,767,340 Legal# 11173 AD# 13243 August 24, 31, 2023

CITY OF BONNERS FERRY FY 2022-2023 BUDGET HEARING -AMENDED A public hearing, pursuant PROPOSED EXPENDITURES FY 2021 General Fund: General Government $ Police Department and Police Grants $ Animal Control $ Fire Department $ Parks Department and Visitor Center $ Swimming Pool $ High Five Grant $ Golf Course $ 154,271 $ Street Department and Street Grants $ South Hill Slough Grant $ D.A.R.E./ School Resource Officer $ Economic Development Coordinator $ Dike Maintenance $ General Fund Capital $ - Inter-Departmental Contingency $ Total General Fund $ 2,617,520 Capital Project Fund $ - Capital Project Fund $ - Total Capital Project Fund Enterprise Funds: Electric Fund $ 5,824,689 Water Fund $ 1,088,668 Sewer Fund $ 570,624 Garbage Fund $ Total Enterprise Fund Expenditures $ Grand Total All Funds- CITY OF BONNERS FERRY FY 2022-2023 BUDGET HEARING -AMENDED PROPOSED REVENUES FY 2021 ACTUALS ACTUALS Property Tax GF Property Tax Levy $ GF Property Tax Replacement $ Other Revenue Sources Franchise, Licenses $ Inter-Governmental $ Inter- Governmental (BC Pool) $ - Sale of Assest (Land) General Fund Transfer $ Fines and Forfeitures $ Golf $ 193,781 $ Charges for Services $ Interest $ 85,078 $ Other $ 25,255 $ D.A.R.E. / School Resource Officer $ Fund Balance Carryover $ 1% Non Property Tax Fund $ - Total General Fund $ 2,932,476 Capital Project Fund Capital Project Fund $ - Total Capital Project Fund Enterprise Funds Electric Fund $ 5,494,806 Water Fund $ 1,435,935 Sewer Fund $ 1,234,859 Garbage Fund $ Total Enterprise Fund Revenues $ Grand Total All Funds- The amended budget for AD#13246 August 24, 31, 2023 to Idaho code 50-1002, will be held for consideration of the proposed AMENDED budget for the fiscal year starting October 1, 2022, and ending September 30, 2023. The hearing will be held at City Hall, 7232 Main Street, Bonners Ferry Idaho at 6:00 pm on September 5, 2023. All interested persons are invited to appear and show cause, if any, why such a budget should or should not be adopted. Copies of the proposed city budget in detail are available at City Hall during regular office hours (8:00 am - 5:00 pm M-F) City hall is accessible to persons with disabilities. Anyone desiring accommodation for disabilities related to the budget documents or the hearing, please contact City Hall, 208-267-3105 at least 48 hours prior to the public hearing. The proposed Amended FY 23 budget is shown below with the amendments in bold. FY 2022 FY 2023 FY 2023 ACTUALS ACTUALS ADOPTED AMENDED 214,267 $ 239,679 $ 269,470 $ 269,470 703,264 $ 727,924 $ 817,646 $ 817,646 11,225 $ 11,674 $ 12,021 $ 12,021 179,126 $ 208,549 $ 249,273 $ 249,273 73,620 $ 78,600 $ 81,785 $ 81,785 77,261 $ 77,778 $ 79,006 $ 79,006 51,000 $ - $ - $ - 145,725 $ 152,376 $ 152,376 467,109 $ 568,053 $ 570,158 $ 570,158 40,199 $ 199 $ 199 $ 199 47,728 $ 54,063 $ 68,061 $ 68,061 63,778 $ 64,780 $ 70,326 $ 70,326 31,278 $ 20,000 $ 20,000 $ 20,000 $ - $ 178,000 $ 178,000 503,394 $ 517,796 $ 527,796 $ 527,796 $ 2,714,820 $ 3,096,117 $ 3,096,117 $ - $ - $ - $ - $ - $ - $ 8,342,495 $ 8,737,355 $ 8,737,355 $ 2,203,885 $ 2,287,008 $ 2,287,008 $ 2,053,308 $ 1,955,729 $ 1,955,729 138,343 $ 161,962 $ 161,538 $ 161,538 7,622,324 $ 12,761,650 $ 13,141,630 $ 13,141,630 Expenditures $ 10,239,844 $ 15,476,470 $ 16,237,747 $ 16,237,747 FY 2022 FY 2023 FY 2023 ADOPTED AMENDED 691,365 $ 719,897 $ 725,685 $ 725,685 17,812 $ 16,589 $ 16,589 $ 16,589 65,001 $ 78,979 $ 73,732 $ 73,732 831,358 $ 529,443 $ 590,326 $ 590,326 $ - $ - $ 80,000 $ 251,100 380,030 $ 370,000 $ 381,100 $ - 38,091 $ 40,000 $ 40,000 $ 40,000 161,740 $ 177,523 $ 177,523 33,646 $ 31,804 $ 38,804 $ 38,804 86,235 $ 86,235 $ 86,235 50,133 $ 40,079 $ 40,079 30,000 $ 30,000 $ 35,000 $ 35,000 541,059 $ 600,000 $ 891,044 $ 741,044 $ - $ - $ 200,000 $ 2,714,820 $ 3,096,117 $ 3,096,117 $ - $ - $ - $ 8,342,495 $ 8,737,355 $ 8,737,355 $ 2,203,885 $ 2,287,008 $ 2,287,008 $ 2,053,308 $ 1,955,729 $ 1,955,729 141,093 $ 161,962 $ 161,538 $ 161,538 8,306,693 $ 12,761,650 $ 13,141,630 $ 13,141,630 Revenues $ 11,239,169 $ 15,476,470 $ 16,237,747 $ 16,237,747 fiscal year 2022-2023 has been tentatively approved by the City Council. Legal#11174

NOTICE OF PUBLIC HEARING BUDGET FOR FISCAL YEAR 2023-2024 CITY OF MOYIE SPRINGS, IDAHO NOTICE IS HEREBY GIVEN that the City Council of the City of Moyie Springs, Idaho, will hold a public hearing for consideration of the proposed budget for the fiscal period October 1, 2023 – September 30, 2024, all pursuant to the provisions of Section 50-1002, Idaho Code; said hearing to be held at City Hall located at 3331 Roosevelt Road, Moyie Springs, Idaho, at 6:00 p.m. on September 6th, 2023. City Hall is accessible to persons with disabilities. Anyone with disabilities who desires accommodation accessing copies of budget documents or to the hearing, please contact City Hall; (208)267-5161 at least 48 hours prior to the public hearing. At said hearing all interested persons may appear and show cause, if any they have, why said proposed budget should not be adopted. Copies of the proposed City budget in detail are available at City Hall during regular business hours (Mon – Thurs 9:00 am to 4:00 pm & Fri 9:00 am to 1 pm). The proposed 2023-2024 fiscal year budget is shown below as 2023-24 FY proposed expenditures and revenues. PROPOSED EXPENDITURES General/Expenses 2021-22 FY 2022-23 FY 2023-24 FY General City Admin Expenses 200,870.55 208,684.61 250,333.00 Fire Department Expenses 28,500.00 31,500.00 35,000.00 Capital Improvements 76,436.04 73,274.22 51,533.76 Water/Expenses Water Department Expenses 258,729.97 281,304.42 368,185.21 Capital Improvements 138,705.14 299,249.93 116,133.33 Sewer/Expenses Sewer Department Expenses 1,242,066.99 1,220,074.52 715,200.00 Capital Improvements 2,077,792.83 2,244,182.81 7,655,524.84 Road Fund/Expenses Road Department Expenses 54,520.17 41,005.35 54,244.00 Capital Improvements 29,887.36 48,553.33 14,030.29 TOTAL EXPENSES $4,107,509.05 $4,447,829.19 $9,260,184.43 PROPOSED REVENUES General 2021-22 FY 2022-23 FY 2023-24 FY Boundary County 79,702.00 86,139.00 92,897.00 State Liquor Tax 31,000.00 38,000.00 30,000.00 Sales Tax – City 0.00 0.00 1,000.00 State Revenue Sharing 53,000.00 85,000.00 99,795.00 Interest 200.00 150.00 433.00 Personal Property Replacement 500.00 671.00 864.00 Liquor Licenses 327.50 327.50 327.50 Site Location Permits 600.00 900.00 1,200.00 Hall Rent and Deposits 100.00 0.00 0.00 Donations – City Park 0.00 0.00 840.00 Grants 5,183.00 0.00 0.00 Ag Equipment Tax Replacement 87.00 87.00 87.00 Circuit Breaker 2,500.00 3,000.00 5,200.00 Electricity Tax 0.00 0.00 500.00 Refunds 0.00 50.00 50.00 Penalties & Interest 275.00 275.00 400.00 Misc. 50.00 0.00 Cash on Hand 09/30 62,282.09 98,859.33 103,273.26 TOTAL $305,806.59 $313,458.83 $336,866.76 Water 2021-22 FY 2022-23 FY 2023-24 FY Water Accounts/Receipts 120,665.00 234,825.00 260,250.00 Late Charges-Water 1,200.00 1,200.00 1,410.00 Water Hook-Ons 21,000.00 16,000.00 12,000.00 Water Hook-Ons (Extra) 20,000.00 0.00 0.00 Water NSF Charges & Reconnections 100.00 0.00 30.00 Interest Income/Checking 3,000.00 2,500.00 4,400.00 Idaho Forest Group-Operations & Maintenance 24,000.00 0.00 0.00 Sale of Water 1,100.00 2,000.00 2,000.00 Savings 82,450.00 82,000.00 0.00 Grant Funds 81,844.06 81,844.06 0.00 Cash on Hand 09/30 42,076.05 160,185.29 204,228.54 TOTAL $397,435.11 $580,554.35 $484,318.54 Sewer 2021-22 FY 2022-23 FY 2023-24 FY Sewer Accounts 45,900.00 60,480.00 56,480.00 Sewer Hook-Ons / Reconnects 700.00 0.00 0.00 Grants 337,250.00 382,450.00 876,700.00 Grants ARPA / Savings 0.00 81,844.06 4,584,176.00 DEQ Loan Forgiveness 0.00 0.00 1,828,824.00 Interest 400.00 700.00 300.00 Transfer of Sewer Accts & Savings 0.00 0.00 165,200.00 Savings 0.00 0.00 61,984.00 Improvement Loan 2,894,867.00 2,905,972.00 758,185.00 Cash on Hand 09/30 40,742.82 32,811.27 38,875.84 TOTAL $3,319,859.82 $3,464,257.33 $8,370,724.84 Road Funds 2021-22 FY 2022-23 FY 2023-24 FY Highway Use 46,000.00 47,000.00 42,000.00 Interest 60.00 20.00 20.00 Cash on Hand 09/30 38,347.53 42,538.68 26,254.29 TOTAL $84,407.53 $89,558.68 $68,274.29 TOTAL REVENUE $4,107,509.05 $4,447,829.19 $9,260,184.43 The above is an estimate, not final, and is subject to change. DATED this 17th day of August 2023. CITY OF MOYIE SPRINGS, IDAHO Steve Economu, Mayor City of Moyie Springs Attest: Donna Wilson - Funkhouser, Clerk City of Moyie Springs Legal#11175 AD#13273 August 24, 31, 2023